County Profile for Citrus - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 68,386,284 Total Charges 1,188,515,040
Fixed Assets 102,886,081 Contract Allowance 900,360,597
Other Assets 20,092,133 Operating Revenue 288,154,443
Total Assets 191,364,498 Operating Expenses 255,019,298
Current Liabilities 38,461,410 Operating Margin 33,135,145
Long Term Liabilities -22,252,896 Other Income 4,337,800
Total Equity 175,155,984 Other Expense 0
Total Liabilities and Equity 191,364,498 Net Profit or Loss 37,472,945

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,490 Revenue per Bed $1,099,826 Revenue per Person $288,154,443
Net Margin per Discharge $1,896 Net Margin per Bed $126,470 Net Margin per Person $33,135,145
Net Profit per Discharge $2,144 Net Profit per Bed $143,027 Net Profit per Person $37,472,945
Net Fixed Assets per Discharge $5,888 Net Fixed Assets per Bed $392,695 Net Fixed Assets per Bed $102,886,081
Long Term Debt per Discharge ($1,273) Long Term Debt per Bed ($84,935) Long Term Debt per Person ($22,252,896)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 372 Net Fixed Assets 597 Population Estimate 1,151
Total Revenue 475 Long Term Liabilities 3,260 Total Patient Discharges 406
Net Margin 153 Total Patient Beds 501
Net Profit or Loss 282

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 38,716,616 68,062,671 0.5688
31 Intensive Care Unit 9,571,680 17,630,606 0.5429
32 Coronary Care Unit 3,143,247 5,183,652 0.6064
43 Nursery 836,323 1,889,389 0.4426
44 Skilled Nursing Care 0 0
50 Operating Room 20,481,262 183,854,390 0.1114
51 Recovery Room 2,437,495 7,052,401 0.3456
52 Labor and Delivery Room 3,522,179 6,544,363 0.5382

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,305,002 13 Nursing Administration 2,346,340
02,03 Captial Related - Movable Equipment 10,396,188 14 Central Services and Supply 1,123,987
04 Employee Benefits 10,253,488 15 Pharmacy 2,791,956
05 Administrative and General 28,512,064 16 Medical Records and Medical Library 3,570,363
06 Maintenance and Repairs 0 17 Social Services 2,243,971
07 Operation of Plant 6,128,767 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,392,174 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,961,935 20,21,22,23 Education Programs 0
Total General Service Cost Centers 82,026,235

County Profile for Citrus - 2012